| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 2M | +5% |
| Net profit | DKK 1,7M | +0% |
| Total assets | DKK 9,9M | +22% |
| Equity | DKK 2,8M | +153% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 27 | 1.712 | 1.517 | 176 | -316 | 504 | 190 | 1.245 | 9 | 2.208 | 2.292 |
| Staff expenses | -0 | -164 | -60 | -60 | -0 | -388 | -424 | -719 | -289 | -300 | -326 | -307 |
| EBITDA | — | -401 | 1.652 | 1.500 | 176 | -704 | 80 | -529 | 956 | -291 | 1.883 | 1.984 |
| Depreciation & amort. | -0 | -285 | -302 | -266 | -152 | 197 | 216 | -177 | -149 | -134 | -98 | -237 |
| EBIT | — | -686 | 1.350 | 1.234 | 25 | -901 | -136 | -705 | 807 | -425 | 1.785 | 1.748 |
| Net financials | 0 | -85 | -268 | -123 | -111 | -102 | -87 | -66 | -52 | -35 | -16 | -0 |
| Profit before tax | — | -771 | 1.216 | 1.112 | -86 | -1.003 | -223 | -772 | 756 | -461 | 1.768 | 1.749 |
| Tax | -0 | -176 | 277 | 247 | -15 | 103 | -0 | -1 | -0 | -0 | 11 | -0 |
| Net profit | — | -594 | 939 | 865 | -72 | -1.107 | -223 | -771 | 756 | -461 | 1.757 | 1.749 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 5.034 | 7.505 | 8.588 | 8.813 | 11.085 | 8.875 | 7.393 | 7.725 | 6.889 | 8.168 | 9.929 |
| Equity | 436 | -256 | 683 | 1.365 | 1.293 | 186 | -37 | -808 | -52 | -512 | 1.122 | 2.839 |
| Long-term debt | 0 | 2.699 | 2.461 | 1.838 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 |
| Short-term debt | 2.000 | 2.591 | 4.361 | 5.470 | 7.590 | 10.899 | 8.912 | 8.201 | 7.410 | 7.402 | 7.045 | 7.090 |
| Total debt | 2.000 | 5.290 | 6.822 | 7.307 | 7.590 | 10.899 | 8.912 | 8.201 | 7.777 | 7.402 | 7.045 | 7.090 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Apex Investments ApS | Company | 33.3% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|