| Revenue | DKK 928,3M | +10% |
| EBITDA | DKK -2,3M | -260% |
| Net profit | DKK -3,7M | -652% |
| Total assets | DKK 216,8M | +7% |
| Equity | DKK 22,5M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -49 | 55.885 | -345 | 406 | 488 | 854 | 114 | 1.512.890 | 845.961 | 928.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.650 | -1.824 |
| EBITDA | -16 | -49 | 138 | -345 | 406 | 488 | 854 | 114 | 277 | 1.427 | -2.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -49 | 138 | -345 | 406 | 488 | 854 | 114 | 277 | 1.427 | -2.279 |
| Net financials | 0 | -5 | -134 | -164 | -112 | -450 | -782 | -971 | -650 | -563 | -1.332 |
| Profit before tax | -16 | -54 | 4 | -509 | 295 | 38 | 72 | -857 | -373 | 864 | -3.612 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -188 | -82 | 191 | 109 |
| Net profit | -16 | -54 | 4 | -509 | 295 | 38 | 102 | -669 | -291 | 674 | -3.721 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 1.152 | 19.871 | 11.613 | 13.315 | 84.341 | 111.020 | 220.966 | 272.197 | 202.127 | 216.804 |
| Equity | 64 | 10 | 834 | 325 | 1.409 | 1.447 | 1.550 | 25.881 | 25.589 | 26.263 | 22.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 1.141 | 19.037 | 11.289 | 11.906 | 82.894 | 109.470 | 195.085 | 246.608 | 175.864 | 194.262 |
| Total debt | 14 | 1.141 | 19.037 | 11.289 | 11.906 | 82.894 | 109.470 | 195.085 | 246.608 | 175.864 | 194.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2015 | — | — |
TK Founder | Founder | 2013 | — | — |
NJ Management | Management | 2013 | — | — |
FJ Management | Management | 2013 | — | — |
KN Management | Management | 2021 | — | — |
SÅ Deputy | Deputy | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Brunstad | Management | 0 companies |
| Telge Kraft AB | Founder | 0 companies |
| Nils Johan Erik Skördare | Management | 0 companies |
| Frans Johan Lundquist | Management | 0 companies |
| Kolbjørn Nordgård Hembre | Management | 0 companies |
| Steinar Åril | Deputy | 0 companies |
| Arve Hildebrandt | Board of Directors | 0 companies |
| Jone Corneliussen | Board of Directors | 0 companies |
| Steffen Syvertsen | Chairman | 0 companies |
| Therese Bjerke | Board of Directors | 0 companies |
| Atle Knudsen | Chairman | 0 companies |
| Margit Unander | Board of Directors | 0 companies |
| Margrethe Smith | Board of Directors | 0 companies |
| Anders Gaudestad | Chairman | 0 companies |
| Håkon Helgesen | Board of Directors | 0 companies |
| Ingvill Heskestad Mykland | Chairman | 0 companies |
| Pernille Kring Gulowsen | Board of Directors | 0 companies |
| Eivind Tønnessen | Board of Directors | 0 companies |
| Håkon Levy | Board of Directors | 0 companies |
| Björn Öystein Larsen | Board of Directors | 0 companies |