| Revenue | DKK 1,8M | +143% |
| EBITDA | DKK 445K | +170% |
| Net profit | DKK 457K | +170% |
| Total assets | DKK 691K | +328% |
| Equity | DKK -208K | +69% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 180 | 444 | 668 | 1.049 | 1.169 | 1.173 | 1.407 | 818 | 741 | 1.803 |
| Staff expenses | -0 | -108 | -371 | -1.237 | -1.137 | -1.339 | -1.045 | -1.039 | -1.049 | -1.373 | -1.358 |
| EBITDA | 121 | 72 | 73 | -568 | -88 | -170 | 127 | 368 | -231 | -631 | 445 |
| Depreciation & amort. | -58 | -100 | -100 | -42 | -0 | -4 | -9 | -6 | -0 | -0 | -0 |
| EBIT | 63 | -28 | -27 | -610 | -88 | -174 | 118 | 362 | -231 | -631 | 445 |
| Net financials | 1 | -2 | 0 | 0 | -3 | -9 | -2 | -12 | -15 | -19 | -35 |
| Profit before tax | 64 | -29 | -27 | -610 | -91 | -183 | 116 | 349 | -245 | -650 | 409 |
| Tax | 17 | 6 | 21 | -171 | -20 | -39 | 26 | 77 | -53 | 5 | -47 |
| Net profit | 47 | -35 | -47 | -439 | -71 | -143 | 90 | 272 | -192 | -655 | 457 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 241 | 317 | 428 | 363 | 280 | 544 | 609 | 503 | 161 | 691 |
| Equity | 127 | 92 | 44 | 35 | -36 | -179 | -89 | 183 | -10 | -665 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 143 | 254 | 392 | 399 | 402 | 633 | 426 | 512 | 826 | 899 |
| Total debt | 260 | 143 | 254 | 392 | 399 | 460 | 633 | 426 | 512 | 826 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNABADUNA HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johan Claudi Risom | Chief Executive Officer | 0 companies |
| Jannick Isak Sloth Nielsen | Chief Executive Officer | 0 companies |