| Revenue | DKK -356K | — |
| EBITDA | DKK -356K | -100% |
| Net profit | DKK 162,5M | +83% |
| Total assets | DKK 448,7M | +1% |
| Equity | DKK 438,7M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.778 | 45.826 | — | — | 29.742 | -35 | — | — | — | -356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.778 | -43 | 33.937 | 29.664 | -33 | -35 | 44.800 | 44.449 | 89.169 | -356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.778 | -43 | 33.937 | 29.664 | -33 | -35 | 44.800 | 44.449 | 89.169 | -356 |
| Net financials | -9.530 | 37.675 | 31.752 | 26.079 | 26.728 | -2.316 | 43.504 | 43.555 | 88.774 | 162.761 |
| Profit before tax | -12.308 | 37.632 | 31.691 | 26.044 | 26.695 | -2.352 | 43.477 | 43.362 | 88.709 | 162.406 |
| Tax | -3.035 | -1.237 | -508 | -804 | -678 | -938 | 140 | -280 | -105 | -83 |
| Net profit | -9.273 | 38.869 | 32.198 | 26.848 | 27.372 | -1.414 | 43.337 | 43.642 | 88.814 | 162.489 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563.746 | 505.440 | 490.634 | 477.408 | 476.790 | 458.853 | 456.681 | 439.350 | 442.620 | 448.683 |
| Equity | 139.974 | 178.843 | 211.041 | 237.889 | 265.262 | 263.848 | 307.185 | 350.827 | 439.640 | 438.686 |
| Long-term debt | 423.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 326.597 | 279.593 | 239.518 | 211.528 | 195.005 | 149.496 | 88.524 | 2.980 | 9.997 |
| Total debt | 423.772 | 326.597 | 279.593 | 239.518 | 211.528 | 195.005 | 149.496 | 88.524 | 2.980 | 9.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
CS Management | Management | 2013 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CR Management | Management | 2013 | — | — |
TM Management | Management | 2023 | — | — |
JS Management | Management | 2023 | — | — |
GE Management | Management | 2020 | — | — |
PM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Todd Brooks Patriacca | Management | 0 companies |
| Maria Seerup Sørensen | Management | 0 companies |
| Christian Storch | Management | 0 companies |
| Mark John Stuebe | Chief Executive Officer | 0 companies |
| Carl Richard Christenson | Management | 0 companies |
| Timothy Martin Driscoll | Management | 0 companies |
| Jörg Stefan Greving | Management | 0 companies |
| Glenn Edward Deegan | Management | 0 companies |
| Peter Michael Andersen | Founder | 0 companies |