| Revenue | DKK 108K | -1% |
| EBITDA | DKK 108K | -1% |
| Net profit | DKK 230K | +11% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 24 | 31 | 23 | 40 | 103 | 147 | 144 | 112 | 112 | 109 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 24 | 31 | 23 | 40 | 103 | 147 | 144 | 112 | 112 | 109 | 108 |
| Depreciation & amort. | -2 | -15 | -15 | -15 | -15 | -15 | -24 | -16 | -18 | -18 | -18 | -18 |
| EBIT | -17 | 9 | 16 | 8 | 25 | 88 | 123 | 128 | 94 | 93 | 91 | 90 |
| Net financials | -37 | -5 | 137 | 104 | 145 | 260 | 113 | 389 | 396 | 313 | 141 | 201 |
| Profit before tax | -54 | 4 | 153 | 112 | 170 | 347 | 236 | 516 | 490 | 406 | 232 | 291 |
| Tax | -3 | -14 | -12 | -11 | -7 | 8 | 18 | 25 | 19 | 21 | 24 | 60 |
| Net profit | -52 | 18 | 165 | 124 | 177 | 339 | 217 | 491 | 471 | 386 | 207 | 230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.943 | 2.050 | 2.215 | 2.120 | 2.119 | 2.242 | 2.136 | 2.763 | 2.934 | 3.281 | 3.496 | 3.708 |
| Equity | 883 | 802 | 966 | 1.090 | 1.166 | 1.452 | 1.616 | 2.052 | 2.466 | 2.794 | 2.943 | 3.112 |
| Long-term debt | 469 | 448 | 426 | 402 | 377 | 348 | 319 | 295 | 263 | 228 | 188 | 148 |
| Short-term debt | 585 | 793 | 815 | 620 | 567 | 432 | 188 | 403 | 189 | 241 | 346 | 427 |
| Total debt | 1.054 | 1.241 | 1.241 | 1.023 | 944 | 780 | 507 | 697 | 452 | 469 | 534 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|