| Revenue | DKK 7,1M | -15% |
| EBITDA | DKK 1,8M | -32% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 4,1M | -25% |
| Equity | DKK 2,5M | -23% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.198 | 6.579 | 5.983 | 8.396 | 7.134 |
| Staff expenses | -3.895 | -4.493 | -4.485 | -5.698 | -5.302 |
| EBITDA | 1.302 | 2.083 | 1.498 | 2.689 | 1.832 |
| Depreciation & amort. | -245 | -152 | -112 | -103 | -178 |
| EBIT | 1.057 | 1.931 | 1.385 | 2.586 | 1.654 |
| Net financials | -6 | 11 | -20 | -29 | -61 |
| Profit before tax | 1.052 | 1.942 | 1.365 | 2.557 | 1.593 |
| Tax | 234 | 431 | 303 | 600 | 352 |
| Net profit | 818 | 1.511 | 1.062 | 1.957 | 1.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.594 | 4.089 | 3.925 | 5.484 | 4.126 |
| Equity | 2.041 | 2.752 | 2.315 | 3.272 | 2.512 |
| Long-term debt | 204 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.322 | 1.601 | 2.177 | 1.591 |
| Total debt | 1.520 | 1.322 | 1.601 | 2.177 | 1.591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2013 |
| Former (1) | ||
KM Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mach Andersen | Management | 0 companies |
| Boye Bo Nielsen | Management | 0 companies |