| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK -15K | -11% |
| Total assets | DKK 641K | -25% |
| Equity | DKK 627K | -26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -32 | -30 | -18 | -17 | -22 | -24 | -30 | -19 | -16 | -14 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 586 | -32 | -30 | -18 | -17 | -22 | -24 | -30 | -19 | -16 | -14 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | -32 | -30 | -18 | -17 | -22 | -24 | -30 | -19 | -16 | -14 | -16 | -16 |
| Net financials | 674 | 103 | -6 | -267 | -504 | -375 | -310 | -325 | -116 | -34 | -2 | 2 | 1 |
| Profit before tax | 661 | 71 | -36 | -284 | -520 | -397 | -335 | -355 | -135 | -51 | -16 | -14 | -15 |
| Tax | 16 | 17 | -8 | 8 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 645 | 54 | -28 | -293 | -529 | -397 | -335 | -355 | -135 | -51 | -16 | -14 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.933 | 6.028 | 5.483 | 4.672 | 3.918 | 3.300 | 2.959 | 2.324 | 1.586 | 1.385 | 1.170 | 856 | 641 |
| Equity | 5.921 | 5.775 | 4.947 | 4.602 | 3.899 | 3.277 | 2.942 | 2.307 | 1.572 | 1.372 | 1.156 | 842 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 253 | 536 | 70 | 19 | 23 | 17 | 17 | 14 | 14 | 14 | 14 | 14 |
| Total debt | 13 | 253 | 536 | 70 | 19 | 23 | 17 | 17 | 14 | 14 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Burghardt | Management | 0 companies |