| Revenue | DKK -16K | +100% |
| EBITDA | DKK -16K | -100% |
| Net profit | DKK -17K | -95% |
| Total assets | DKK 31K | -4% |
| Equity | DKK -330K | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -18 | -63 | -36 | -36 | -79 | -26 | -20 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -18 | -63 | -36 | -36 | -79 | -26 | -20 | -8 | -16 |
| Depreciation & amort. | -0 | -689 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -710 | -18 | -63 | -36 | -36 | -79 | -26 | -20 | -8 | -16 |
| Net financials | 0 | 0 | 0 | -1 | -2 | -0 | -77 | -13 | -0 | -1 | -1 |
| Profit before tax | -23 | -710 | -18 | -64 | -38 | -36 | -155 | -40 | -21 | -9 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -710 | -18 | -64 | -38 | -36 | -155 | -40 | -21 | -9 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 79 | 62 | 143 | 56 | 69 | 33 | 33 | 33 | 32 | 31 |
| Equity | 777 | 67 | 50 | -14 | -52 | -88 | -243 | -283 | -304 | -313 | -330 |
| Long-term debt | -132 | -132 | -132 | -132 | -132 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 12 | 13 | 158 | 108 | 158 | 277 | 316 | 336 | 345 | 361 |
| Total debt | 18 | 12 | 13 | 158 | 108 | 158 | 277 | 316 | 336 | 345 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TG Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANTAGE MANAGEMENT ApS | Company | 66.7% | 66.7% | 2024 |
COLIVE ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Werner | Chief Executive Officer | 0 companies |
| Troels Gottfried Pedersen | Management | 0 companies |
| Mark Anton Plesner | Board of Directors | 0 companies |
| Hans Gustav Enggrob | Board of Directors | 0 companies |
| Lars Hein | Board of Directors | 0 companies |
| Jan William Werner | Chairman | 0 companies |