| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -35% |
| Net profit | DKK -9K | -188% |
| Total assets | DKK 14K | +6% |
| Equity | DKK -340K | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 1.814 | 26 | 5 | 96 | -6 | -6 | -6 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 1.814 | 26 | 5 | 96 | -6 | -6 | -6 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -799 | -799 | -799 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 1.015 | -773 | -794 | 96 | -6 | -6 | -6 | -7 | -8 | -11 |
| Net financials | 85 | -43 | -11 | 1 | -144 | -15 | 6 | -1 | -1 | -1 | -2 |
| Profit before tax | 213 | 972 | -784 | -794 | -48 | -21 | -0 | -7 | -8 | -10 | -13 |
| Tax | 52 | 206 | -173 | -161 | 6 | -0 | -0 | -0 | -0 | -7 | -4 |
| Net profit | 161 | 766 | -612 | -633 | -54 | -21 | -0 | -7 | -8 | -3 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 1.884 | 923 | 133 | 1 | 0 | 2 | 3 | 5 | 14 | 14 |
| Equity | 241 | 1.006 | 395 | -238 | -292 | -313 | -313 | -320 | -328 | -331 | -340 |
| Long-term debt | 0 | 0 | 257 | 261 | 280 | 306 | 300 | 316 | 326 | 337 | 344 |
| Short-term debt | 2.077 | 548 | 112 | 110 | 13 | 7 | 15 | 7 | 7 | 8 | 11 |
| Total debt | 2.077 | 548 | 369 | 371 | 293 | 313 | 315 | 323 | 333 | 345 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2024 | — | — |
HT Management | Management | 2013 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGIC ENTERTAINMENT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Magnusson | Management | 0 companies |
| Hans Tivi Magnusson | Management | 0 companies |
| Jørgen Mortensen | Chief Executive Officer | 0 companies |