| Revenue | DKK -59K | -31% |
| EBITDA | DKK -299K | -249% |
| Net profit | DKK 10,9M | +906% |
| Total assets | DKK 30,8M | +61% |
| Equity | DKK 26,3M | +61% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -1.136 | -284 | -25 | -31 | -54 | -85 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -0 | -0 | -0 |
| EBITDA | 71 | 483 | 5.217 | 11.092 | -162 | -1.377 | -284 | -25 | -149 | -304 | -85 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 483 | 5.217 | 11.092 | -162 | -1.377 | -284 | -25 | -149 | -304 | -85 | -299 |
| Net financials | 106 | 479 | 5.208 | 11.095 | 3.193 | 5.238 | 5.104 | 5.364 | -403 | 861 | 1.291 | 11.062 |
| Profit before tax | 100 | 464 | 5.204 | 11.090 | 3.031 | 3.862 | 4.820 | 5.339 | -552 | 556 | 1.205 | 10.763 |
| Tax | 6 | -15 | 52 | 110 | 138 | -17 | 99 | 141 | 168 | 94 | 121 | -150 |
| Net profit | 94 | 479 | 5.151 | 10.980 | 2.893 | 3.879 | 4.721 | 5.198 | -720 | 462 | 1.085 | 10.914 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 3.560 | 7.530 | 20.187 | 23.221 | 26.864 | 31.804 | 36.992 | 36.179 | 23.553 | 19.182 | 30.833 |
| Equity | 1.374 | 1.904 | 7.097 | 18.706 | 21.493 | 25.264 | 30.142 | 35.891 | 34.171 | 20.733 | 16.318 | 26.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 |
| Short-term debt | 11 | 1.657 | 433 | 1.481 | 1.729 | 1.600 | 1.662 | 1.101 | 2.008 | 1.464 | 1.419 | 3.243 |
| Total debt | 11 | 1.657 | 433 | 1.481 | 1.729 | 1.600 | 1.662 | 1.101 | 2.008 | 1.464 | 1.453 | 3.243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|