| Revenue | DKK -79K | +72% |
| EBITDA | DKK -319K | -591% |
| Net profit | DKK 11,2M | +751% |
| Total assets | DKK 42M | +53% |
| Equity | DKK 36,6M | +44% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5.221 | — | -7 | -956 | -247 | -66 | -21 | -34 | -46 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -119 | -2 | -0 | -0 |
| EBITDA | 71 | 484 | 5.221 | 11.087 | -160 | -1.194 | -247 | -68 | -140 | -282 | -46 | -319 |
| Depreciation & amort. | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 476 | 5.221 | 11.087 | -160 | -1.194 | -247 | -68 | -140 | -282 | -46 | -319 |
| Net financials | 101 | 479 | 5.201 | 11.092 | 3.173 | 5.243 | 5.120 | 5.460 | -328 | 732 | 1.534 | 11.432 |
| Profit before tax | 96 | 457 | 5.201 | 11.083 | 3.014 | 4.049 | 4.873 | 5.393 | -468 | 450 | 1.488 | 11.113 |
| Tax | 5 | -17 | 52 | 108 | 134 | -25 | 111 | 154 | 182 | 71 | 173 | -75 |
| Net profit | 91 | 474 | 5.149 | 10.974 | 2.880 | 4.074 | 4.762 | 5.238 | -649 | 379 | 1.315 | 11.188 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 3.562 | 7.534 | 21.015 | 23.341 | 25.971 | 31.892 | 34.700 | 34.369 | 31.870 | 27.518 | 41.995 |
| Equity | 1.371 | 1.938 | 7.180 | 18.835 | 21.609 | 25.574 | 30.494 | 34.397 | 32.247 | 24.226 | 25.441 | 36.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 0 |
| Short-term debt | 10 | 1.624 | 354 | 2.180 | 1.732 | 397 | 1.399 | 304 | 2.121 | 6.288 | 584 | 4.097 |
| Total debt | 10 | 1.624 | 354 | 2.180 | 1.732 | 397 | 1.399 | 304 | 2.121 | 6.288 | 666 | 4.097 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|