| Revenue | DKK 127K | -85% |
| EBITDA | DKK 127K | -85% |
| Net profit | DKK -438K | -347% |
| Total assets | DKK 10,1M | +10% |
| Equity | DKK 3,5M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 | 31 | -52 | 843 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 31 | -52 | 843 | 127 |
| Depreciation & amort. | -73 | -472 | -472 | -472 | -472 |
| EBIT | 13 | -441 | -524 | 371 | -346 |
| Net financials | -246 | -223 | -62 | -144 | -276 |
| Profit before tax | -232 | -664 | -586 | 227 | -621 |
| Tax | -0 | 628 | -62 | 50 | -184 |
| Net profit | -232 | -1.292 | -524 | 177 | -438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.116 | 8.791 | 8.338 | 9.200 | 10.121 |
| Equity | 5.542 | 4.249 | 3.725 | 3.902 | 3.465 |
| Long-term debt | 3.536 | 690 | 867 | 1.831 | 2.945 |
| Short-term debt | 2.484 | 3.427 | 3.456 | 3.126 | 3.495 |
| Total debt | 6.020 | 4.117 | 4.323 | 4.958 | 6.441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Seir Ternvalt | Founder | 0 companies |
| Emilie Sofie Ternvalt | Board of Directors | 0 companies |
| Thomas Lohse | Chairman | 0 companies |
| Mike Holm Olsen | Chairman | 0 companies |
| Jesper Ole Seir Ternvalt | Board of Directors | 0 companies |