| Revenue | DKK -16K | -20% |
| EBITDA | DKK -16K | +20% |
| Net profit | DKK -440K | -219% |
| Total assets | DKK 2M | -19% |
| Equity | DKK 326K | -57% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -11 | -12 | -12 | -15 | -44 | -12 | -20 | -17 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -11 | 56 | -12 | -15 | -44 | -12 | -20 | -17 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -11 | 56 | -12 | -16 | -44 | -12 | -20 | -17 | -20 | -16 |
| Net financials | -54 | 53 | -143 | 368 | 76 | -917 | -42 | 125 | -798 | 372 | -413 |
| Profit before tax | -72 | 43 | -86 | 356 | 59 | -961 | -54 | 104 | -815 | 353 | -429 |
| Tax | -0 | -5 | -3 | -3 | -5 | -11 | -1 | -4 | -12 | -16 | 11 |
| Net profit | -72 | 48 | -83 | 359 | 64 | -950 | -53 | 108 | -803 | 369 | -440 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 176 | 110 | 484 | 1.594 | 2.887 | 2.526 | 2.552 | 1.835 | 2.501 | 2.032 |
| Equity | 78 | 125 | 42 | 401 | 465 | 593 | 1.092 | 1.200 | 397 | 765 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 50 | 68 | 83 | 1.129 | 2.294 | 1.434 | 1.352 | 1.439 | 1.736 | 1.695 |
| Total debt | 10 | 50 | 68 | 83 | 1.129 | 2.294 | 1.434 | 1.352 | 1.439 | 1.736 | 1.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|