| Revenue | DKK 6,6M | +21% |
| EBITDA | DKK 3,2M | +8% |
| Net profit | DKK 2,3M | +14% |
| Total assets | DKK 17,5M | +40% |
| Equity | DKK 2,4M | +14% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 39 | 829 | 678 | 1.162 | 1.885 | 4.099 | 5.709 | 3.911 | 4.272 | 5.472 | 6.612 |
| Staff expenses | -0 | -0 | -0 | -560 | -619 | -781 | -1.214 | -1.809 | -2.142 | -2.421 | -2.509 | -3.400 |
| EBITDA | 96 | 39 | 597 | 118 | 542 | 1.104 | 2.885 | 3.901 | 1.769 | 1.851 | 2.963 | 3.212 |
| Depreciation & amort. | -0 | -12 | -12 | -12 | -12 | -23 | -34 | -34 | -48 | -60 | -68 | -128 |
| EBIT | 96 | 26 | 584 | 106 | 530 | 1.081 | 2.852 | 3.867 | 1.721 | 1.791 | 2.895 | 3.084 |
| Net financials | -0 | 0 | -1 | 6 | -1 | -141 | -116 | -168 | -246 | -209 | -279 | -78 |
| Profit before tax | 96 | 26 | 584 | 112 | 528 | 940 | 2.736 | 3.696 | 1.475 | 1.582 | 2.615 | 3.007 |
| Tax | 24 | 6 | 131 | 26 | 119 | 212 | 605 | 827 | 341 | 357 | 583 | 681 |
| Net profit | 73 | 20 | 453 | 86 | 410 | 728 | 2.131 | 2.870 | 1.134 | 1.226 | 2.032 | 2.326 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 212 | 786 | 662 | 4.702 | 7.163 | 18.025 | 9.110 | 10.037 | 11.266 | 12.513 | 17.512 |
| Equity | 153 | 173 | 525 | 411 | 680 | 1.409 | 2.211 | 2.950 | 1.214 | 1.306 | 2.112 | 2.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 56 | 0 | 0 | 0 | 0 | 294 |
| Short-term debt | 34 | 39 | 261 | 252 | 4.020 | 5.714 | 15.639 | 6.111 | 8.762 | 9.891 | 10.324 | 14.723 |
| Total debt | 34 | 40 | 261 | 252 | 4.020 | 5.731 | 15.695 | 6.111 | 8.762 | 9.891 | 10.324 | 15.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMMJ HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
GGMU Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thrane-Olsen | Chief Executive Officer | 0 companies |