| Revenue | DKK 307K | -26% |
| EBITDA | DKK -1,2M | -41% |
| Net profit | DKK -1,2M | -38% |
| Total assets | DKK 3,3M | +6% |
| Equity | DKK 1,3M | -46% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.552 | 3.373 | — | 2.277 | 719 | 2.948 | 1.893 | 648 | 1.578 | 1.448 | 412 | 307 |
| Staff expenses | -614 | -1.785 | -1.930 | -1.918 | -714 | -2.715 | -1.390 | -1.635 | -1.248 | -1.653 | -1.251 | -1.488 |
| EBITDA | 938 | 1.588 | 2.209 | 360 | 5 | 232 | 503 | -987 | 329 | -204 | -839 | -1.181 |
| Depreciation & amort. | -35 | -121 | -114 | -107 | -54 | -128 | -128 | -358 | -216 | -214 | -223 | -228 |
| EBIT | 903 | 1.467 | 2.095 | 253 | -49 | 104 | 374 | -1.345 | 114 | -418 | -1.062 | -1.409 |
| Net financials | -11 | 73 | 725 | -25 | 16 | -55 | 4 | -6 | -21 | 8 | -14 | -64 |
| Profit before tax | 892 | 1.540 | 2.819 | 228 | -32 | 49 | 378 | -1.350 | 93 | -411 | -1.076 | -1.473 |
| Tax | 214 | 356 | 619 | 51 | -7 | 6 | 95 | -309 | 21 | -89 | -237 | -316 |
| Net profit | 678 | 1.183 | 2.200 | 176 | -25 | 43 | 282 | -1.041 | 72 | -321 | -839 | -1.157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.494 | 3.364 | 36.171 | 43.481 | 43.328 | 43.842 | 6.961 | 6.143 | 6.677 | 6.161 | 3.079 | 3.278 |
| Equity | 758 | 1.941 | 4.141 | 4.318 | 4.293 | 4.336 | 4.618 | 3.577 | 3.649 | 3.328 | 2.488 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 1.386 | 31.995 | 39.130 | 39.010 | 39.500 | 2.242 | 2.566 | 3.028 | 2.833 | 590 | 1.946 |
| Total debt | 1.702 | 1.386 | 31.995 | 39.130 | 39.010 | 39.500 | 2.242 | 2.566 | 3.028 | 2.833 | 590 | 1.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2025 | — | — |
LT Management | Management | 2013 | — | — |
BC Management | Management | 2023 | — | — |
LE Management | Management | 2019 | — | — |
BP Management | Management | 2020 | — | — |
ES Management | Management | 2019 | — | — |
JF Founder | Founder | 2013 | — | — |
LO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Berenice Torres Bahamonde | Management | 0 companies |
| Leif Tony Christer Andreasson | Management | 0 companies |
| Bengt Christian Erliksson | Management | 0 companies |
| Linda Elisabet Andréasson | Management | 0 companies |
| Bjørn Pedersen | Management | 0 companies |
| Eivind Saga | Management | 0 companies |
| JIMMAB Förvaltnings AB | Founder | 0 companies |
| Leif Ove Jimmy Andréasson | Management | 0 companies |
| Claus Skovfoged | Chairman | 0 companies |