| Revenue | DKK 10,4M | +1% |
| EBITDA | DKK 1,1M | -46% |
| Net profit | DKK 666K | -51% |
| Total assets | DKK 6,4M | -18% |
| Equity | DKK 2,7M | -11% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.753 | 10.187 | 8.123 | 10.299 | 10.436 |
| Staff expenses | -10.148 | -8.765 | -8.047 | -8.294 | -9.345 |
| EBITDA | 599 | 1.410 | 76 | 2.005 | 1.090 |
| Depreciation & amort. | -234 | -290 | -257 | -205 | -170 |
| EBIT | 365 | 1.120 | -182 | 1.800 | 920 |
| Net financials | -66 | -63 | -48 | -50 | -67 |
| Profit before tax | 299 | 1.058 | -230 | 1.751 | 853 |
| Tax | 45 | 240 | -48 | 392 | 186 |
| Net profit | 254 | 818 | -182 | 1.358 | 666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.237 | 6.064 | 5.495 | 7.785 | 6.376 |
| Equity | 2.170 | 2.688 | 1.705 | 3.063 | 2.730 |
| Long-term debt | 984 | 1.005 | 1.040 | 1.026 | 1.064 |
| Short-term debt | 5.083 | 2.372 | 2.750 | 3.696 | 2.582 |
| Total debt | 6.068 | 3.377 | 3.790 | 4.722 | 3.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vagn Jensen | Chief Executive Officer | 0 companies |
| Line Høilund Pedersen | Chairman | 0 companies |
| Michael Andreassen | Board of Directors | 0 companies |
| Martin Jensen | Chairman | 0 companies |
| Flemming Foss Nielsen | Board of Directors | 0 companies |