| Revenue | DKK -104K | -115% |
| EBITDA | DKK -128K | -604% |
| Net profit | DKK -113K | -559% |
| Total assets | DKK 189K | -52% |
| Equity | DKK -236K | -91% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 263 | 32 | -17 | 30 | 648 | 1.546 | 679 | -104 |
| Staff expenses | -81 | -235 | -82 | -8 | -0 | -305 | -680 | -408 | -23 |
| EBITDA | 15 | -98 | -286 | -58 | 7 | 66 | 179 | 25 | -128 |
| Depreciation & amort. | -10 | -10 | -20 | -0 | -0 | -0 | -20 | -0 | -0 |
| EBIT | 5 | -108 | -306 | -58 | 7 | 66 | 159 | 25 | -128 |
| Net financials | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | 15 |
| Profit before tax | 5 | -108 | -306 | -58 | 7 | 66 | 158 | 25 | -113 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -108 | -306 | -58 | 7 | 66 | 158 | 25 | -113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 179 | 20 | 3 | 31 | 278 | 368 | 390 | 189 |
| Equity | 91 | -16 | -320 | -58 | -372 | -306 | -148 | -124 | -236 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 195 | 340 | 61 | 403 | 584 | 517 | 514 | 425 |
| Total debt | -7 | 195 | 340 | 61 | 403 | 584 | 517 | 514 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
NAS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Cliff Baltzer Morgen | Chief Executive Officer | 0 companies |