| Revenue | DKK 509K | +70% |
| EBITDA | DKK 509K | +70% |
| Net profit | DKK 353K | +89% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 2,7M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 500 | 825 | 608 | 663 | 605 | 780 | 587 | 318 | 300 | 509 |
| Staff expenses | -0 | -11 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 488 | 781 | 652 | 663 | 605 | 780 | 587 | 318 | 300 | 509 |
| Depreciation & amort. | -67 | -77 | -74 | -74 | -75 | -48 | -46 | -54 | -46 | -46 | -46 |
| EBIT | 520 | 411 | 707 | 579 | 588 | 557 | 734 | 533 | 271 | 254 | 462 |
| Net financials | -209 | -159 | -142 | -128 | -107 | -77 | -44 | -61 | -43 | -14 | -10 |
| Profit before tax | 311 | 252 | 565 | 450 | 482 | 480 | 690 | 472 | 228 | 239 | 453 |
| Tax | 85 | 60 | 88 | 44 | 4 | 105 | 151 | 100 | 51 | 53 | 100 |
| Net profit | 226 | 192 | 477 | 407 | 478 | 375 | 539 | 372 | 177 | 186 | 353 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.575 | 4.676 | 4.716 | 4.842 | 4.670 | 4.559 | 4.784 | 6.532 | 5.564 | 5.225 | 5.472 |
| Equity | 306 | 498 | 975 | 1.381 | 1.859 | 2.234 | 2.772 | 1.944 | 2.121 | 2.308 | 2.660 |
| Long-term debt | 1.972 | 2.469 | 2.260 | 1.854 | 1.570 | 1.284 | 993 | 2.596 | 2.418 | 2.283 | 2.148 |
| Short-term debt | 2.268 | 1.654 | 1.440 | 1.508 | 1.123 | 898 | 850 | 1.827 | 815 | 399 | 405 |
| Total debt | 4.240 | 4.123 | 3.699 | 3.362 | 2.693 | 2.182 | 1.842 | 4.422 | 3.233 | 2.682 | 2.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
JG Management | Management | 2021 | — | — |
TG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNKJÆR INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grønkjær Jensen | Management | 0 companies |
| Janni Grønkjær Munkholm | Management | 0 companies |
| Tina Grønkjær Jensen | Management | 0 companies |