| Revenue | DKK -3K | -101% |
| EBITDA | DKK -615K | -259% |
| Net profit | DKK -481K | -418% |
| Total assets | DKK 14,6M | -1% |
| Equity | DKK 3,4M | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 568 | — | 791 | 863 | 879 | 908 | 715 | 232 | 2.458 | 487 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -612 |
| EBITDA | 73 | 568 | 686 | 791 | 863 | 879 | 908 | 715 | 232 | 2.458 | 387 | -615 |
| Depreciation & amort. | -0 | -55 | -122 | -173 | -173 | -382 | -319 | -110 | -110 | -0 | -24 | -9 |
| EBIT | 73 | 513 | 564 | 618 | 690 | 496 | 589 | 605 | 122 | 2.458 | 363 | -623 |
| Net financials | -121 | -495 | -498 | -497 | -237 | -230 | -226 | -175 | 69 | 754 | -148 | 17 |
| Profit before tax | -48 | 17 | 66 | 121 | 453 | 266 | 363 | 430 | -10 | 3.212 | 215 | -606 |
| Tax | -12 | 6 | 16 | 67 | 136 | 144 | 150 | 119 | 22 | 618 | 64 | -125 |
| Net profit | -36 | 11 | 50 | 54 | 317 | 123 | 213 | 311 | -32 | 2.595 | 151 | -481 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.965 | 9.017 | 9.135 | 9.241 | 8.548 | 8.758 | 9.043 | 9.269 | 22.159 | 16.223 | 14.848 | 14.626 |
| Equity | 44 | 55 | 106 | 160 | 477 | 600 | 813 | 1.124 | 1.092 | 3.687 | 3.838 | 3.357 |
| Long-term debt | 7.000 | 6.233 | 6.233 | 6.058 | 5.805 | 5.548 | 5.285 | 4.986 | 4.685 | 221 | 160 | 11.145 |
| Short-term debt | 922 | 2.728 | 2.796 | 3.023 | 2.265 | 2.611 | 2.945 | 3.159 | 16.382 | 12.315 | 10.850 | 124 |
| Total debt | 7.922 | 8.961 | 9.030 | 9.081 | 8.070 | 8.159 | 8.230 | 8.145 | 21.067 | 12.537 | 11.010 | 11.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBC ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johan Hansen | Chief Executive Officer | 0 companies |
| Lars Bo Christoffersen | Chief Executive Officer | 0 companies |
| Karen Heebøll | Deputy Chairman | 0 companies |
| Kaj Vestergaard Nielsen | Board of Directors | 0 companies |
| Susanne Ritta Jespersen | Deputy Chairman | 0 companies |
| Helle Christoffersen | Board of Directors | 0 companies |