| Revenue | DKK 187K | +4% |
| EBITDA | DKK 187K | +4% |
| Net profit | DKK 146K | +5% |
| Total assets | DKK 613K | +44% |
| Equity | DKK 470K | +45% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 1.546 | 698 | 1.420 | 639 | 175 | 179 | 187 |
| Staff expenses | -60 | -715 | -638 | -1.203 | -903 | -0 | -0 | -0 |
| EBITDA | 107 | 753 | -55 | 217 | -225 | 175 | 179 | 187 |
| Depreciation & amort. | -4 | -6 | -0 | -0 | 19 | -0 | -0 | -0 |
| EBIT | 103 | 747 | -55 | 217 | -244 | 175 | 179 | 187 |
| Net financials | 0 | -0 | -1 | -0 | -2 | -1 | -0 | -0 |
| Profit before tax | 103 | 747 | -56 | 217 | -246 | 174 | 179 | 187 |
| Tax | 25 | 176 | -9 | 51 | -52 | 38 | 39 | 41 |
| Net profit | 78 | 571 | -47 | 167 | -194 | 135 | 139 | 146 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 1.151 | 1.190 | 820 | 209 | 398 | 425 | 613 |
| Equity | 158 | 654 | 357 | 273 | 50 | 185 | 324 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 496 | 833 | 544 | 159 | 213 | 101 | 143 |
| Total debt | 270 | 496 | 833 | 544 | 159 | 213 | 101 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
KJ Management | Management | 2013 | — | — |
AK Unofficial title | Unofficial title | 2022 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.B.O. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
KIJ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
SCRIPTOR TECHNOLOGY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bang Overby | Management | 0 companies |
| Kim Jensen | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Peter Perregaard | Chief Executive Officer | 0 companies |
| Søren Holm Pedersen | Management | 0 companies |