| Revenue | DKK 11,2M | +8% |
| EBITDA | DKK -542K | -605% |
| Net profit | DKK -3,2M | +15% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK -5,5M | -141% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.823 | 8.836 | 9.415 | 10.353 | 11.157 |
| Staff expenses | -8.403 | -9.239 | -12.062 | -10.245 | -11.699 |
| EBITDA | -2.580 | -403 | -2.647 | 107 | -542 |
| Depreciation & amort. | -1.196 | -806 | -1.036 | -936 | -1.315 |
| EBIT | -3.775 | -1.209 | -3.682 | -829 | -1.857 |
| Net financials | -524 | -366 | -564 | -525 | -1.052 |
| Profit before tax | -4.299 | -1.575 | -4.246 | -1.354 | -2.909 |
| Tax | 285 | -0 | -0 | 507 | 196 |
| Net profit | -4.584 | -1.575 | -4.246 | -3.761 | -3.193 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.606 | 8.559 | 12.568 | 11.454 | 11.410 |
| Equity | -4.240 | 185 | -4.062 | -2.264 | -5.457 |
| Long-term debt | 1.275 | 944 | 8.889 | 4.869 | 4.930 |
| Short-term debt | 11.571 | 7.430 | 7.740 | 8.849 | 11.937 |
| Total debt | 12.846 | 8.374 | 16.629 | 13.718 | 16.867 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AM Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
TT Management | Management | 2022 – 2022 |
CH Management | Management | 2020 – 2022 |
HC Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Dyhr | Chief Executive Officer | 0 companies |
| Thor Thorøe | Management | 0 companies |
| Casper Haugaard Scheibye | Management | 0 companies |
| Hans Christian Bidstrup | Chief Executive Officer | 0 companies |