| Revenue | — | — |
| EBITDA | DKK -140K | -1% |
| Net profit | DKK -3,5M | -13% |
| Total assets | DKK 44,8M | +0% |
| Equity | DKK -11,3M | -44% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.737 | -1.061 | 53.039 | 47.232 | 44.289 | -83 | -178 | — | — | — | — |
| Staff expenses | -0 | -0 | -28.617 | -29.151 | -28.287 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.737 | -1.061 | -2.331 | -4.591 | -3.455 | -1.204 | -178 | -101 | -88 | -138 | -140 |
| Depreciation & amort. | -0 | -0 | -6.692 | -3.449 | -4.030 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.737 | -1.061 | -9.023 | -8.039 | -7.484 | -1.204 | -178 | -101 | -88 | -138 | -140 |
| Net financials | 1.883 | -324 | -1.699 | -1.662 | -2.514 | -1.468 | -1.339 | -1.350 | -1.891 | -2.933 | -3.325 |
| Profit before tax | 146 | -1.385 | -10.722 | -9.701 | -9.998 | -2.672 | -1.516 | -1.451 | -1.980 | -3.071 | -3.465 |
| Tax | -0 | -0 | -1.690 | -1.261 | -1.021 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 146 | -1.385 | -9.032 | -8.440 | -8.978 | -2.672 | -1.516 | -1.451 | -1.980 | -3.071 | -3.465 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.675 | 41.987 | 52.421 | 53.617 | 48.504 | 46.746 | 43.579 | 44.266 | 44.076 | 44.697 | 44.818 |
| Equity | 5.208 | 7.094 | -3.824 | -12.413 | -21.390 | -693 | -1.295 | -2.746 | -4.726 | -7.796 | -11.261 |
| Long-term debt | 8.993 | 0 | 1.976 | 2.705 | 2.154 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.467 | 34.893 | 54.269 | 63.324 | 67.740 | 47.439 | 44.874 | 47.012 | 48.801 | 52.494 | 56.079 |
| Total debt | 26.467 | 34.893 | 56.245 | 66.029 | 69.894 | 47.439 | 44.874 | 47.012 | 48.801 | 52.494 | 56.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Founder | Founder | 2013 | — | — |
BH Management | Management | 2013 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony WIld | Chief Executive Officer | 0 companies |
| Jean-Pierre Simon Marcel Vandromme | Chief Executive Officer | 0 companies |
| Jens Krogh Petersen | Founder | 0 companies |
| Bjarke Herløv Salomonsen | Management | 0 companies |
| Lars Nygaard | Chief Executive Officer | 0 companies |
| Adam Alexander Crisp | Board of Directors | 0 companies |
| Carl Christian Bleakley | Chairman | 0 companies |
| Oliver James Clutterbuck | Board of Directors | 0 companies |
| Antony Walter Robinson | Board of Directors | 0 companies |
| Carlos Luis Riera Homar | Chairman | 0 companies |
| Adam Crisp | Board of Directors | 0 companies |
| Carlos Luis Riera Homar | Chairman | 0 companies |
| Barneby Tom Clutterbuck | Board of Directors | 0 companies |
| Björn Fernström | Board of Directors | 0 companies |
| Helle Ommestrup | Chairman | 0 companies |