| Revenue | DKK 9,6M | -2% |
| EBITDA | DKK 138K | +139% |
| Net profit | DKK 238 | +100% |
| Total assets | DKK 8,7M | +20% |
| Equity | DKK 3,9M | +0% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.956 | 8.396 | 8.939 | 9.859 | 9.642 |
| Staff expenses | -7.010 | -8.047 | -8.637 | -10.213 | -9.504 |
| EBITDA | 950 | 350 | 302 | -354 | 138 |
| Depreciation & amort. | -103 | -68 | -71 | -118 | -122 |
| EBIT | 847 | 281 | 230 | -472 | 16 |
| Net financials | -81 | -12 | 19 | 20 | -4 |
| Profit before tax | 766 | 269 | 259 | -449 | 14 |
| Tax | 188 | 71 | 80 | -93 | 14 |
| Net profit | 578 | 198 | 179 | -356 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.063 | 8.099 | 7.780 | 7.275 | 8.735 |
| Equity | 3.862 | 4.060 | 4.240 | 3.884 | 3.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.941 | 3.708 | 3.302 | 3.247 | 4.669 |
| Total debt | 3.941 | 3.708 | 3.302 | 3.247 | 4.669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
JR Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tornøe Hansbøl | Chief Executive Officer | 0 companies |
| Jan Rosenlind | Management | 0 companies |
| Per Wagner | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Chairman | 0 companies |
| Henrik Lønberg Søeberg | Board of Directors | 0 companies |
| Sanne With | Chairman | 0 companies |