| Revenue | DKK 471K | -25% |
| EBITDA | DKK -14K | -149% |
| Net profit | DKK -17K | -157% |
| Total assets | DKK 263K | -1% |
| Equity | DKK 9K | -66% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 460 | 625 | 665 | 944 | 871 | 516 | 707 | 631 | 471 |
| Staff expenses | -370 | -359 | -605 | -771 | -939 | -743 | -742 | -564 | -603 | -485 |
| EBITDA | -16 | 102 | 20 | -106 | 5 | 128 | -226 | 143 | 28 | -14 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -16 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -28 | 90 | 8 | -118 | -12 | 123 | -231 | 138 | 23 | -14 |
| Net financials | -19 | -17 | -6 | -2 | -0 | -0 | -2 | -1 | -1 | -1 |
| Profit before tax | -47 | 73 | 2 | -119 | -12 | 123 | -234 | 138 | 22 | -15 |
| Tax | -0 | 6 | 2 | -0 | -0 | 0 | -0 | -0 | -8 | 3 |
| Net profit | -47 | 67 | 1 | -119 | -12 | 122 | -234 | 138 | 30 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 295 | 305 | 434 | 291 | 243 | 159 | 226 | 267 | 263 |
| Equity | 33 | 100 | 100 | -19 | -31 | 92 | -142 | -4 | 26 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 195 | 205 | 453 | 321 | 151 | 301 | 230 | 240 | 254 |
| Total debt | 225 | 195 | 205 | 453 | 321 | 151 | 301 | 230 | 240 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2013 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Elvan Taslicukur | Management | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |