| Revenue | DKK 13,9M | -63% |
| EBITDA | DKK 3,9M | +35% |
| Net profit | DKK 4,3M | +16% |
| Total assets | DKK 31,4M | -3% |
| Equity | DKK 30,4M | +17% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.541 | 27.753 | 38.511 | 50.097 | 47.712 | 30.945 | 32.314 | 26.850 | 28.425 | 37.193 | 13.906 |
| Staff expenses | -13.390 | -21.684 | -29.223 | -37.648 | -36.983 | -23.604 | -28.377 | -23.684 | -25.245 | -28.882 | -9.972 |
| EBITDA | 1.757 | 2.960 | 4.055 | 5.549 | 5.724 | 3.805 | 3.937 | 3.166 | 3.180 | 2.920 | 3.934 |
| Depreciation & amort. | 111 | -354 | -501 | -942 | -1.296 | -986 | -707 | -418 | -163 | -0 | -0 |
| EBIT | 1.646 | 2.606 | 3.555 | 4.607 | 4.428 | 2.819 | 3.230 | 2.747 | 3.018 | 2.920 | 3.934 |
| Net financials | -90 | -83 | -54 | -60 | -133 | -125 | 153 | 207 | 237 | 1.830 | 1.616 |
| Profit before tax | 1.556 | 2.522 | 3.501 | 4.547 | 4.295 | 2.694 | 3.383 | 2.955 | 3.255 | 4.750 | 5.549 |
| Tax | 379 | 573 | 778 | 1.002 | 951 | 598 | -0 | 652 | 715 | 1.047 | 1.241 |
| Net profit | 1.176 | 1.949 | 2.723 | 3.545 | 3.344 | 2.096 | 2.638 | 2.303 | 2.540 | 3.703 | 4.308 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.308 | 8.046 | 11.383 | 15.705 | 19.243 | 19.011 | 25.754 | 21.858 | 23.802 | 32.343 | 31.421 |
| Equity | 1.256 | 3.206 | 5.929 | 9.474 | 12.818 | 14.913 | 17.551 | 19.854 | 22.394 | 26.097 | 30.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.008 | 4.793 | 5.409 | 6.231 | 6.425 | 4.098 | 8.202 | 2.004 | 1.408 | 2.674 | 1.016 |
| Total debt | 4.008 | 4.793 | 5.409 | 6.231 | 6.425 | 4.098 | 8.202 | 2.004 | 1.408 | 2.674 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2024 | — | — |
HG Founder | Founder | 2013 | — | — |
NJ Management | Management | 2013 | — | — |
KP Management | Management | 2018 | — | — |
HF Management | Management | 2024 | — | — |
OC Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Richard Valdemar Sundkvist | Management | 0 companies |
| Henrik Gynde Kany | Founder | 0 companies |
| Niels Jacob Sand Mørch | Management | 0 companies |
| Kent Pedersen | Management | 0 companies |
| Hans Fredrik Hedlund | Management | 0 companies |
| Olaf Carl Ehrenskjöld | Unofficial title | 0 companies |
| Ted Olle Daniel Hansson | Chairman | 0 companies |
| Per Johan Wilsby | Board of Directors | 0 companies |
| Karl-Christian Fredrikson | Chairman | 0 companies |
| Sven Jörgen Lantto | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |