| Revenue | DKK -42K | -130% |
| EBITDA | DKK -196K | +13% |
| Net profit | DKK -202K | +16% |
| Total assets | DKK 213K | -31% |
| Equity | DKK -141K | -333% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 410 | 431 | 1.145 | 272 | 43 | 34 | 89 | -68 | 140 | -42 |
| Staff expenses | -98 | -401 | -427 | -534 | -318 | -13 | -0 | -96 | -320 | -365 | -154 |
| EBITDA | 175 | 10 | 4 | 610 | -46 | 30 | 34 | -7 | -388 | -224 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 10 | 4 | 610 | -46 | 30 | 34 | -7 | -388 | -224 | -196 |
| Net financials | 2 | 21 | 40 | 18 | 18 | -0 | 8 | -25 | 14 | -16 | -11 |
| Profit before tax | 177 | 30 | 44 | 628 | -28 | 30 | 42 | -33 | -374 | -240 | -207 |
| Tax | 48 | 7 | 8 | 144 | -0 | 8 | 13 | 1 | -0 | -0 | -5 |
| Net profit | 129 | 23 | 36 | 484 | -28 | 22 | 29 | -34 | -374 | -240 | -202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 688 | 747 | 1.295 | 1.127 | 1.219 | 1.197 | 1.069 | 595 | 307 | 213 |
| Equity | 209 | 233 | 269 | 753 | 658 | 679 | 708 | 675 | 301 | 61 | -141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 455 | 478 | 542 | 470 | 540 | 489 | 394 | 294 | 247 | 354 |
| Total debt | 247 | 455 | 478 | 542 | 470 | 540 | 489 | 394 | 294 | 247 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REFLON ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ib Agger-Nielsen | Management | 0 companies |