| Revenue | DKK 4M | +39% |
| EBITDA | DKK 1,8M | +791% |
| Net profit | DKK 1,2M | +195% |
| Total assets | DKK 4M | +20% |
| Equity | DKK 3M | +71% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 361 | 2.555 | 1.410 | 4.175 | 3.897 | 3.708 | 6.046 | 4.159 | 2.176 | 2.871 | 3.983 |
| Staff expenses | -534 | -219 | -809 | -1.743 | -2.407 | -3.613 | -5.013 | -4.947 | -3.698 | -2.618 | -2.667 | -2.161 |
| EBITDA | -133 | 143 | 1.746 | -334 | 1.768 | 284 | -1.304 | 1.098 | 462 | -442 | 205 | 1.822 |
| Depreciation & amort. | -42 | -79 | -115 | -670 | -1.738 | -1.894 | -1.867 | -1.854 | -1.828 | -1.810 | -1.790 | -287 |
| EBIT | -175 | 64 | 1.631 | -1.004 | 30 | -1.610 | -3.171 | -756 | -1.367 | -2.252 | -1.585 | 1.535 |
| Net financials | 1.062 | -4 | -55 | -65 | 31 | -23 | -39 | -37 | -27 | -8 | -67 | 21 |
| Profit before tax | 886 | 59 | 1.575 | -1.069 | 61 | -1.633 | -3.210 | -793 | -1.394 | -2.260 | -1.652 | 1.556 |
| Tax | -130 | -22 | 340 | -228 | 6 | -366 | -1.037 | -525 | -305 | -487 | -361 | 326 |
| Net profit | 1.016 | 81 | 1.235 | -841 | 55 | -1.267 | -2.174 | -268 | -1.089 | -1.773 | -1.291 | 1.230 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.215 | 9.338 | 10.280 | 15.775 | 13.833 | 16.256 | 9.383 | 7.878 | 6.182 | 4.519 | 3.308 | 3.959 |
| Equity | 4.769 | 6.628 | 7.865 | 9.524 | 9.579 | 8.312 | 6.138 | 5.870 | 4.787 | 3.014 | 1.723 | 2.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 208 | 208 | 177 | 183 | 189 |
| Short-term debt | 685 | 1.420 | 538 | 3.822 | 1.794 | 5.839 | 1.857 | 1.145 | 836 | 1.328 | 1.403 | 817 |
| Total debt | 685 | 1.420 | 538 | 3.822 | 1.794 | 5.839 | 2.065 | 1.353 | 1.044 | 1.505 | 1.585 | 1.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLIBRI INVEST ApS | Company | 90.0% | 90.0% | 2025 |
JOCOMO EQUIPAGE ApS | Company | 10.0% | 10.0% | 2025 |
ASCEND AGROINVEST ApS | Company | 20.0% | 20.0% | 2022 |
Hjorth-Westh Holding 3 ApS | Company | 10.0% | 10.0% | 2025 |
BARFREDSHØJ ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hemmingsen | Management | 0 companies |
| Michael Hjorth-Westh | Board of Directors | 0 companies |
| Nikolaj Vestergaard Hansen | Chairman | 0 companies |
| Henrik Vestergaard Hansen | Chairman | 0 companies |
| Carl Frederik Mads Anesen Scheibel | Board of Directors | 0 companies |
| Anders Hjorth-Westh | Board of Directors | 0 companies |
| Rasmus Vesterskov Foged | Board of Directors | 0 companies |