| Revenue | DKK 159M | -3% |
| EBITDA | DKK 12,1M | -5% |
| Net profit | DKK 8,1M | -11% |
| Total assets | DKK 108,1M | -2% |
| Equity | DKK 65M | +14% |
| Employees | 214 | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.598 | 7.611 | 9.398 | 5.497 | 12.038 | 38.107 | 70.935 | 73.978 | 152.160 | 163.119 | 158.985 |
| Staff expenses | -10.022 | -7.173 | -7.765 | -7.846 | -21.511 | -48.355 | -76.599 | -68.760 | -136.388 | -150.352 | -146.846 |
| EBITDA | 576 | 438 | 1.633 | -2.349 | -9.473 | -10.247 | -5.664 | 5.218 | 15.772 | 12.767 | 12.139 |
| Depreciation & amort. | -355 | -217 | -141 | -98 | -1.270 | -2.817 | -4.898 | -4.152 | -3.968 | -3.239 | -1.865 |
| EBIT | 221 | 221 | 1.492 | -2.446 | -10.743 | -13.065 | -10.562 | 1.066 | 11.804 | 9.528 | 10.274 |
| Net financials | 3 | -9 | -6 | -7 | -24 | -19 | -169 | -90 | -184 | 2.147 | 183 |
| Profit before tax | 224 | 212 | 1.485 | -2.454 | -10.768 | -13.084 | -10.731 | 976 | 11.620 | 11.675 | 10.457 |
| Tax | 99 | 57 | 327 | -533 | -2.353 | -2.862 | -2.350 | 219 | 2.591 | 2.625 | 2.379 |
| Net profit | 125 | 155 | 1.159 | -1.921 | -8.414 | -10.222 | -8.381 | 757 | 9.029 | 9.050 | 8.078 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.204 | 4.549 | 7.479 | 6.619 | 17.767 | 34.160 | 46.701 | 40.065 | 152.790 | 110.176 | 108.133 |
| Equity | 1.125 | 1.280 | 2.439 | 4.018 | 8.603 | -1.619 | 20.000 | 30.757 | 47.914 | 56.964 | 65.042 |
| Long-term debt | 44 | 99 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.919 | 3.011 | 4.573 | 2.441 | 8.723 | 35.121 | 26.408 | 9.287 | 104.815 | 52.994 | 42.723 |
| Total debt | 2.919 | 3.109 | 4.881 | 2.441 | 8.723 | 35.121 | 26.408 | 9.287 | 104.815 | 52.994 | 42.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HD Management | Management | 2013 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Chief Executive Officer | 0 companies |
| Henrik Duhn | Management | 0 companies |
| Michael Byrgesen Hansen | Chief Executive Officer | 0 companies |
| Susanne Møller Duhn | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Ernest Schuster | Board of Directors | 0 companies |
| Jesper Tullin | Chairman | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |