Riskpilot← Back to searchSign inGet full accessFORMULA SELECTED ApS
APSActiveCVR 35524568Lundtoftegårdsvej 10Wholesale of motor vehicles · NACE 4671Est. 20135 employees
Revenue 2024
DKK 12,8M
+30% vs 2023
EBITDA margin
46.8%
+25% vs 2023
Equity ratio
33.0%
Financial strength
Net profit 2024
DKK 3,7M
+362% vs 2023
| Revenue | DKK 12,8M | +30% |
| EBITDA | DKK 6M | +25% |
| Net profit | DKK 3,7M | +362% |
| Total assets | DKK 57,3M | +17% |
| Equity | DKK 18,9M | +26% |
| Employees | 5 | — |
Legal name
FORMULA SELECTED ApS
CVR number
35524568
Legal form
Anpartsselskab
NACE code
4671 · Wholesale of motor vehicles
Founded
28. oktober 2013
Share capital
DKK 80.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør sammen med bestyrelsesformanden.
Company purpose
Selskabets formål er at drive handel med køb og salg af biler samt hermed beslægtet virksomhed.
Address
Lundtoftegårdsvej 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.673 | — | 8.951 | 8.284 | 1.158 | 5.311 | 8.214 | 13.214 | 28.228 | 9.803 | 12.781 |
| Staff expenses | -1.578 | -2.699 | -2.244 | -2.123 | -1.533 | -2.346 | -3.288 | -3.467 | -6.394 | -5.038 | -6.806 |
| EBITDA | 3.095 | 9.568 | 6.707 | 6.161 | -375 | 2.965 | 4.926 | 9.747 | 21.834 | 4.765 | 5.975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.095 | 9.568 | 6.707 | 6.161 | -375 | 2.965 | 4.926 | 9.747 | 21.834 | 4.765 | 5.975 |
| Net financials | -501 | -691 | -549 | -442 | 670 | -526 | -209 | -328 | -1.584 | -3.740 | -1.289 |
| Profit before tax | 2.594 | 8.877 | 6.158 | 5.719 | 295 | 2.439 | 4.717 | 9.419 | 20.250 | 1.025 | 4.686 |
| Tax | 656 | 2.097 | 1.378 | 1.244 | -128 | 632 | 1.040 | 2.086 | 4.470 | 235 | 1.034 |
| Net profit | 1.938 | 6.780 | 4.780 | 4.475 | 423 | 1.807 | 3.678 | 7.334 | 15.781 | 790 | 3.652 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.215 | 30.239 | 39.937 | 32.354 | 22.242 | 32.114 | 30.036 | 47.966 | 125.452 | 48.774 | 57.299 |
| Equity | 2.018 | 6.898 | 6.177 | 10.521 | 11.013 | 12.875 | 16.553 | 23.886 | 29.214 | 14.982 | 18.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.197 | 23.342 | 33.760 | 21.833 | 11.229 | 19.159 | 13.483 | 24.080 | 96.238 | 33.792 | 38.419 |
| Total debt | 29.197 | 23.342 | 33.760 | 21.833 | 11.229 | 19.240 | 13.483 | 24.080 | 96.238 | 33.792 | 38.419 |
EBITDA margin
46.8%
This company
15.8%
Market median
+196% vs market
20142024
Equity ratio
33.0%
This company
38.2%
Market median
+14% vs market
20142024
Return on equity
19.3%
This company
18.4%
Market median
+5% vs market
20142024
Net profit margin
28.6%
This company
8.1%
Market median
+253% vs market
20142024
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20142024
Debt / equity
2.03×
This company
0.62×
Market median
-227% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-10-28 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formula Holding 2017 A/S | Company | 50.0% | 50.0% | 2017 |
16 HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LAURSEN HOLDING AF 28. OKTOBER 2013 ApSBENJAMIN CAPITAL ApSFormula Holding 2017 A/S
FORMULA SELECTED ApS (this company)Board members of FORMULA SELECTED ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jakob Thaysen | Management | 0 companies |
| Dea Milo Jungersted | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Johnny Laursen | Chairman | 0 companies |