| Revenue | DKK -31K | +3000% |
| EBITDA | DKK -31K | -3000% |
| Net profit | DKK -9,1M | +11% |
| Total assets | DKK 25,5M | +9% |
| Equity | DKK 22,1M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -39 | -12 | -12 | -0 | -52 | -1 | -166 | -1 | 148 | -1 | -1 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -39 | -12 | -12 | -0 | -52 | -1 | -166 | -1 | 148 | -1 | -1 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -39 | -12 | -12 | -0 | -52 | -1 | -166 | -1 | 148 | -1 | -1 | -31 |
| Net financials | 0 | -3.465 | -2.792 | 10.365 | 2.481 | -8.431 | -1.366 | -4.272 | 7.110 | -1.536 | -16.229 | -10.076 | -9.079 |
| Profit before tax | -10 | -3.505 | -2.805 | 10.352 | 2.481 | -8.482 | -1.367 | -4.438 | 7.109 | -1.388 | -16.230 | -10.077 | -9.110 |
| Tax | -2 | -206 | -28 | 356 | -55 | -185 | -4 | -3 | 32 | 25 | 264 | 168 | -7 |
| Net profit | -7 | -3.299 | -2.777 | 9.996 | 2.536 | -8.297 | -1.363 | -4.435 | 7.077 | -1.413 | -16.495 | -10.245 | -9.102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 1.085 | 10.514 | 23.643 | 25.162 | 29.071 | 26.552 | 22.884 | 25.551 | 25.180 | 19.152 | 23.376 | 25.536 |
| Equity | 73 | -2.229 | -4.955 | 10.168 | 11.262 | 3.832 | 2.293 | 328 | 8.418 | 6.856 | 150 | 23.189 | 22.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 28 | 10.538 | 13.475 | 13.599 | 25.240 | 24.259 | 22.556 | 17.133 | 18.325 | 16.053 | 188 | 3.409 |
| Total debt | 10 | 28 | 10.538 | 13.475 | 13.599 | 25.240 | 24.259 | 22.556 | 17.133 | 18.325 | 16.053 | 188 | 3.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
PU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & P HOLDINGS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |