| Revenue | DKK 13K | -112% |
| EBITDA | DKK 13K | +112% |
| Net profit | DKK -712K | -138% |
| Total assets | DKK 75K | -91% |
| Equity | DKK 64K | -92% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -133 | -132 | -210 | -107 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 29 | -210 | -107 | 13 |
| Depreciation & amort. | -0 | -78 | -262 | -276 | -765 |
| EBIT | -68 | -49 | -472 | -384 | -752 |
| Net financials | -1 | 1 | 0 | -0 | 0 |
| Profit before tax | -69 | -49 | -280 | -215 | 752 |
| Tax | 32 | 80 | 96 | 84 | 40 |
| Net profit | -101 | -129 | -376 | -299 | -712 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.275 | 1.701 | 1.264 | 849 | 75 |
| Equity | 1.202 | 1.451 | 1.075 | 776 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 52 | 65 | 33 | 11 |
| Total debt | 73 | 52 | 65 | 33 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2014 | — | — |
JB Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
JBN ApS | Company | 10.0% | 10.0% | 2014 |
L.O. VENTURE & ERHVERV ApS | Company | 15.0% | 15.0% | 2015 |
AVENSYS ApS | Company | 10.0% | 10.0% | 2014 |
ALLAN TANGE HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
THORSBJERG HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Paul Delafontaine | Management | 0 companies |
| Jørgen Bent Thusholdt | Unofficial title | 0 companies |
| Lars Olofsson | Board of Directors | 0 companies |
| Peter Brødsgaard | Board of Directors | 0 companies |
| Jan Bojsen | Board of Directors | 0 companies |
| Geo Allan Østergaard | Board of Directors | 0 companies |
| Troels Poul Jørgensen | Board of Directors | 0 companies |
| Morten Casper Henriksen | Board of Directors | 0 companies |
| Allan Tange | Chairman | 0 companies |