| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 631 | -99% |
| Equity | DKK 631 | +101% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 62 | 1.380 | 4 | 0 | 0 | -4 | -11 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -961 | -0 | -0 | -0 |
| EBITDA | 80 | 56 | 1.370 | -10 | -24 | -5 | -404 | -972 | -8 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 56 | 1.370 | -10 | -24 | -5 | -404 | -972 | -8 | 0 | 0 |
| Net financials | -128 | -70 | -83 | 51 | 64 | -6 | 407 | 848 | -2 | -13 | 0 |
| Profit before tax | -47 | -14 | 1.287 | 41 | 40 | -1 | 3 | -124 | -11 | -13 | 0 |
| Tax | -0 | -0 | 274 | 9 | 9 | -0 | 1 | 0 | -0 | -0 | -0 |
| Net profit | -47 | -14 | 1.013 | 32 | 31 | -1 | 2 | -124 | -11 | -13 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 1.348 | 1.368 | 1.102 | 1.061 | 552 | 3.689 | 1.361 | 119 | 56 | 1 |
| Equity | 33 | 19 | 1.032 | 1.064 | 1.042 | 541 | 93 | -31 | -42 | -54 | 1 |
| Long-term debt | 1.245 | 1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 123 | 336 | 38 | 19 | 11 | 3.597 | 1.392 | 161 | 110 | 0 |
| Total debt | 1.373 | 1.329 | 336 | 38 | 19 | 11 | 3.597 | 1.392 | 161 | 110 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
KF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIO INVESTMENTS ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kenneth Frank Wekin | Management | 0 companies |