| Revenue | — | — |
| EBITDA | DKK -818K | -7% |
| Net profit | DKK 153,6M | +2485% |
| Total assets | DKK 620,8M | +20% |
| Equity | DKK 620,7M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249.525 | -11.752 | -1.083 | -762 | -818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -249.525 | -11.752 | -1.083 | -762 | -818 |
| Net financials | 86 | 1.030 | 4.227 | 890 | 309.114 |
| Profit before tax | -249.438 | -10.722 | -207.745 | -6.243 | 153.739 |
| Tax | -8 | 227 | 930 | 196 | 159 |
| Net profit | -249.430 | -10.949 | -208.675 | -6.439 | 153.580 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 968.705 | 909.929 | 703.867 | 517.364 | 620.834 |
| Equity | 968.655 | 909.283 | 702.635 | 516.446 | 620.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 645 | 1.232 | 918 | 159 |
| Total debt | 50 | 645 | 1.232 | 918 | 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2022 |
| Former (2) | ||
CL Management | Management | 2013 – 2019 |
KM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gade Holm | Management | 0 companies |
| Claus Lyngdal | Management | 0 companies |
| Kim Mølbæk Nielsen | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |