| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 23K | +1214% |
| Net profit | DKK 14K | +248% |
| Total assets | DKK 157K | -17% |
| Equity | DKK -89K | +14% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 329 | 111 | 61 | — | 632 | 1.351 | 1.163 | 1.230 | 1.762 | 1.758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -277 | -604 | -749 | -634 | -571 | -669 |
| EBITDA | -253 | -23 | -25 | -4 | 0 | 6 | 235 | -125 | -15 | 2 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 7 | 5 | 19 | 15 | 12 | -9 |
| EBIT | -253 | -23 | -25 | -4 | 0 | -2 | 229 | -144 | -30 | -10 | 14 |
| Net financials | -1 | -0 | -0 | -4 | 0 | -0 | -5 | -38 | -6 | 0 | 0 |
| Profit before tax | -232 | -23 | 25 | -8 | 0 | -2 | 225 | -182 | -36 | -10 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 |
| Net profit | -254 | -23 | 25 | -8 | 0 | -2 | 225 | -189 | -36 | -10 | 14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 256 | 203 | 206 | 206 | 233 | 435 | 192 | 143 | 189 | 157 |
| Equity | -33 | -56 | -81 | -89 | -89 | -91 | 128 | -55 | -94 | -103 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 312 | 284 | 295 | 295 | 323 | 307 | 247 | 236 | 292 | 246 |
| Total debt | 156 | 312 | 284 | 295 | 295 | 323 | 307 | 247 | 236 | 292 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Founder | Founder | 2013 | — | — |
RS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hamid Faiz | Founder | 0 companies |
| Rahim Sahim | Founder | 0 companies |