| Revenue | DKK 657K | +24% |
| EBITDA | DKK 657K | +24% |
| Net profit | DKK 90K | +157% |
| Total assets | DKK 18,2M | +7% |
| Equity | DKK 2,9M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 111 | 114 | 309 | 323 | 603 | 860 | 686 | 704 | 571 | 531 | 657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 111 | 114 | 309 | 323 | 603 | 860 | 686 | 704 | 571 | 531 | 657 |
| Depreciation & amort. | -203 | -186 | -186 | -186 | -186 | -424 | -559 | -551 | -515 | -496 | -410 | -410 |
| EBIT | 116 | -75 | -72 | 123 | 137 | 179 | 301 | 134 | 189 | 75 | 120 | 247 |
| Net financials | -401 | -371 | -263 | -166 | -197 | -265 | -287 | -279 | -274 | -319 | -324 | -131 |
| Profit before tax | -285 | -445 | -335 | -43 | -60 | -86 | 14 | -145 | -85 | -244 | -204 | 115 |
| Tax | -67 | -110 | -74 | -9 | -13 | -19 | 3 | -32 | -19 | -54 | -45 | 25 |
| Net profit | -218 | -336 | -261 | -33 | -47 | -67 | 11 | -113 | -67 | -190 | -159 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.665 | 11.006 | 10.721 | 10.468 | 14.531 | 22.282 | 18.812 | 18.149 | 17.412 | 17.255 | 17.051 | 18.228 |
| Equity | -138 | 4.071 | 3.810 | 3.777 | 3.730 | 3.563 | 3.474 | 3.261 | 3.195 | 3.005 | 2.846 | 2.936 |
| Long-term debt | 6.896 | 6.479 | 6.267 | 5.997 | 5.701 | 8.417 | 7.959 | 7.501 | 7.039 | 6.609 | 6.152 | 10.297 |
| Short-term debt | 3.908 | 419 | 569 | 580 | 4.946 | 9.894 | 6.898 | 6.862 | 6.607 | 7.024 | 7.377 | 4.235 |
| Total debt | 10.803 | 6.898 | 6.835 | 6.577 | 10.647 | 18.311 | 14.858 | 14.364 | 13.647 | 13.633 | 13.530 | 14.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZUNARDI HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sund | Management | 0 companies |