| Revenue | — | — |
| EBITDA | DKK 4,3M | +242% |
| Net profit | DKK 4,3M | +228% |
| Total assets | DKK 28,7M | +18% |
| Equity | DKK 28,7M | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -11 | -10 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -11 | -10 | -138 | 1.271 | 1.503 | 2.961 | 1.991 | 654 | 1.250 | 4.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -11 | -10 | -138 | 1.271 | 1.503 | 2.961 | 1.991 | 654 | 1.250 | 4.279 |
| Net financials | -4.374 | 1.081 | 1.905 | 1.626 | -129 | 1.279 | 1.504 | 2.960 | 2.094 | 777 | 1.353 | 4.370 |
| Profit before tax | -4.384 | 1.065 | 1.893 | 1.616 | -140 | 1.268 | 1.493 | 2.945 | 2.079 | 765 | 1.340 | 4.356 |
| Tax | -0 | -4 | -5 | -2 | -1 | -7 | -1 | -7 | 16 | 22 | 17 | 14 |
| Net profit | -4.384 | 1.068 | 1.898 | 1.619 | -138 | 1.275 | 1.494 | 2.952 | 2.063 | 743 | 1.323 | 4.342 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.027 | 7.973 | 9.985 | 11.680 | 11.625 | 12.956 | 14.544 | 21.817 | 23.327 | 23.527 | 24.367 | 28.707 |
| Equity | 7.010 | 7.942 | 9.946 | 11.635 | 11.568 | 12.889 | 14.162 | 21.412 | 22.875 | 23.018 | 24.341 | 28.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 32 | 39 | 44 | 56 | 67 | 381 | 405 | 452 | 510 | 27 | 24 |
| Total debt | 17 | 32 | 39 | 44 | 56 | 67 | 381 | 405 | 452 | 510 | 27 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFP HOLDING, SJØLUND ApS | Company | 33.3% | 33.3% | 2013 |
MFP HOLDING, SJØLUND ApS | Company | 33.3% | 33.3% | 2013 |
TFP HOLDING, SJØLUND ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Falk-Petersen | Management | 0 companies |
| Thomas Falk-Petersen | Board of Directors | 0 companies |
| Susanne Dahlmand Falk-Petersen | Board of Directors | 0 companies |
| Søren Falk-Petersen | Board of Directors | 0 companies |