| Revenue | DKK 1,7M | -36% |
| EBITDA | DKK -113K | -486% |
| Net profit | DKK -77K | -690% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 4,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.488 | 4.315 | 4.535 | 2.737 | 1.747 |
| Staff expenses | -3.347 | -4.139 | -3.987 | -2.707 | -1.859 |
| EBITDA | 141 | 176 | 547 | 29 | -113 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -0 |
| EBIT | 141 | 170 | 541 | 23 | -113 |
| Net financials | -33 | -42 | -35 | -5 | 14 |
| Profit before tax | 108 | 128 | 506 | 18 | -99 |
| Tax | 24 | 29 | 112 | 5 | -22 |
| Net profit | 84 | 99 | 394 | 13 | -77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.717 | 4.393 | 4.745 | 4.588 | 4.474 |
| Equity | 3.849 | 3.948 | 4.342 | 4.355 | 4.278 |
| Long-term debt | 310 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 445 | 403 | 233 | 196 |
| Total debt | 868 | 445 | 403 | 233 | 196 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Management | Management | 2015 – 2019 |
PZ Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
TK Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2013 – 2024 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ludvig Westh | Management | 0 companies |
| Pengfei Zhang | Chief Executive Officer | 0 companies |
| Tomas Kiré Hørdum | Management | 0 companies |
| Fan Tianming | Chairman | 0 companies |
| Chen Zhengjun | Board of Directors | 0 companies |
| Li Haonan | Board of Directors | 0 companies |
| Liu Guangdao | Board of Directors | 0 companies |
| Wang Guian | Chairman | 0 companies |
| Meiping XIE | Board of Directors | 0 companies |
| Peter Hermann Dammann | Board of Directors | 0 companies |