| Revenue | — | — |
| EBITDA | DKK -28K | -34% |
| Net profit | DKK 10K | -100% |
| Total assets | DKK 13,5M | -32% |
| Equity | DKK 13,4M | -32% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -16 | -6 | -17 | -6 | -14 | -12 | -13 | -13 | -14 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | 47 | -16 | -6 | -17 | -6 | -14 | -12 | -13 | -17 | -14 | -21 | -28 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -16 | -6 | -17 | -6 | -14 | -12 | -13 | -17 | -14 | -21 | -28 |
| Net financials | 0 | -0 | 5 | -20 | 152 | 795 | -106 | -146 | 50 | 118 | 19.110 | 38 |
| Profit before tax | 42 | -16 | -1 | -37 | 146 | 781 | -118 | -159 | 33 | 104 | 19.089 | 10 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -16 | -1 | -37 | 146 | 781 | -118 | -159 | 33 | 104 | 19.089 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 103 | 103 | 168 | 314 | 992 | 779 | 620 | 653 | 757 | 19.854 | 13.457 |
| Equity | 112 | 96 | 94 | 58 | 204 | 985 | 772 | 613 | 646 | 750 | 19.839 | 13.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 7 | 9 | 110 | 110 | 7 | 7 | 7 | 7 | 7 | 14 | 7 |
| Total debt | 21 | 7 | 9 | 110 | 110 | 7 | 7 | 7 | 7 | 7 | 14 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2013 | — | — |
CM Management | Management | 2013 | — | — |
TA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRET T ApS | Company | 25.0% | 25.0% | 2013 |
SHSF ApS | Company | 25.0% | 25.0% | 2019 |
Bonum Vitae ApS | Company | 25.0% | 25.0% | 2019 |
HJAMASA HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Schneider | Management | 0 companies |
| Claus Møller | Management | 0 companies |
| Thomas Arengot Therkelsen | Founder | 0 companies |