| Revenue | DKK -54K | +28% |
| EBITDA | DKK -54K | -28% |
| Net profit | DKK -6,5M | +58% |
| Total assets | DKK 35,6M | -15% |
| Equity | DKK 34,8M | -16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -32 | -10 | -37 | -35 | 29.966 | -43 | -38 | -65 | -42 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -23.678 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -11 | -32 | -10 | -37 | -35 | 6.287 | -49 | -38 | -65 | -42 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -11 | -32 | -10 | -37 | -35 | 6.159 | -49 | -38 | -65 | -42 | -54 |
| Net financials | 3.106 | 4.075 | 4.281 | 5.352 | 4.082 | 3.538 | -41 | 8.194 | 5.153 | 7.885 | -15.103 | -6.402 |
| Profit before tax | 3.033 | 4.064 | 4.249 | 5.342 | 4.045 | 3.503 | 6.118 | 8.151 | 5.115 | 7.819 | -15.145 | -6.456 |
| Tax | -0 | 78 | -85 | 212 | -310 | 145 | 1.647 | 917 | -102 | 157 | 191 | 5 |
| Net profit | 3.033 | 3.986 | 4.335 | 5.130 | 4.355 | 3.358 | 4.471 | 7.228 | 5.217 | 7.647 | -15.346 | -6.474 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.463 | 29.451 | 33.763 | 39.090 | 43.248 | 44.608 | 64.959 | 50.720 | 53.039 | 58.830 | 41.693 | 35.584 |
| Equity | 25.433 | 29.419 | 33.754 | 38.884 | 43.239 | 44.597 | 53.279 | 49.800 | 53.017 | 58.664 | 41.317 | 34.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.339 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 32 | 10 | 206 | 9 | 11 | 10.340 | 920 | 22 | 166 | 375 | 741 |
| Total debt | 30 | 32 | 10 | 206 | 9 | 11 | 11.679 | 920 | 22 | 166 | 375 | 741 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|