| Revenue | — | — |
| EBITDA | DKK -30K | -30% |
| Net profit | DKK -4,4M | +17% |
| Total assets | DKK 1,3M | +10325% |
| Equity | DKK -124,1M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -817 | -21 | -14 | -23 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -817 | -21 | -14 | -23 | -30 |
| Net financials | 12.171 | -108.266 | -5.629 | -6.762 | -5.579 |
| Profit before tax | 11.354 | -108.287 | -5.643 | -6.785 | -5.609 |
| Tax | -375 | -438 | -1.241 | -1.493 | -1.234 |
| Net profit | 11.729 | -107.849 | -4.402 | -5.292 | -4.375 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.465 | 19 | 7 | 12 | 1.251 |
| Equity | -42.037 | -110.049 | -114.451 | -119.743 | -124.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108.502 | 110.068 | 114.458 | 119.755 | 125.368 |
| Total debt | 108.502 | 110.068 | 114.458 | 119.755 | 125.368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Hovmøller | Chief Executive Officer | 0 companies |
| Jan Astrup | Chief Executive Officer | 0 companies |
| Torben Brændgaard | Chief Executive Officer | 0 companies |
| Niels Søe | Chairman | 0 companies |
| Christian Faurschou la Cour | Board of Directors | 0 companies |
| Bjarne Moltke Hansen | Board of Directors | 0 companies |
| René Carl-Anders Gjerding | Chairman | 0 companies |