| Revenue | DKK 105K | +98% |
| EBITDA | DKK 105K | +98% |
| Net profit | DKK -86K | +32% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 381 | 258 | 80 | 53 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | 258 | 80 | 53 | 105 |
| Depreciation & amort. | -251 | -251 | -238 | -209 | -209 |
| EBIT | 129 | 7 | -158 | -156 | -104 |
| Net financials | 0 | 0 | -0 | -6 | -7 |
| Profit before tax | 129 | 7 | -158 | -162 | -111 |
| Tax | 28 | 2 | -35 | -36 | -25 |
| Net profit | 101 | 5 | -123 | -126 | -86 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.299 | 4.244 | 4.021 | 4.054 | 3.862 |
| Equity | 3.394 | 3.398 | 3.275 | 3.149 | 3.062 |
| Long-term debt | 750 | 700 | 650 | 600 | 550 |
| Short-term debt | 155 | 146 | 96 | 305 | 250 |
| Total debt | 905 | 846 | 746 | 905 | 800 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LC Management | Management | 2018 – 2022 |
KS Management | Management | 2013 – 2014 |
AH Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Rejkjær | Management | 0 companies |
| Karsten Sandal | Management | 0 companies |
| Asger Holm Thomsen | Management | 0 companies |
| Per Werner Nielsen | Chairman | 0 companies |
| Anders Jakob Vedel | Board of Directors | 0 companies |