| Revenue | DKK -2,8M | -35% |
| EBITDA | DKK -3,8M | +66% |
| Net profit | DKK 9,1M | +179% |
| Total assets | DKK 124,7M | -3% |
| Equity | DKK 113,2M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 2.532 | 2.744 | 2.995 | 2.809 | 2.639 | 3.592 | 2.969 | -3.047 | -4.278 | -2.786 |
| Staff expenses | -0 | -2.433 | -2.634 | -2.809 | -2.629 | -2.609 | -3.572 | -5.793 | -274 | -6 | -1.058 |
| EBITDA | 53 | 190 | 109 | 186 | 180 | 30 | 20 | -2.824 | -30.040 | -11.284 | -3.844 |
| Depreciation & amort. | -15 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 144 | 109 | 186 | 180 | 30 | 20 | -2.824 | -30.040 | -11.284 | -3.844 |
| Net financials | -0 | -2 | -4 | -16 | 11 | 996 | 25.541 | 270.009 | -13.144 | 14.551 | 13.318 |
| Profit before tax | 38 | 142 | 105 | 170 | 191 | 1.025 | 25.562 | 267.185 | -43.184 | 3.267 | 9.474 |
| Tax | 36 | 72 | 50 | 50 | 47 | 10 | -0 | -0 | -0 | -0 | 357 |
| Net profit | 2 | 70 | 55 | 120 | 145 | 1.015 | 25.562 | 267.185 | -43.184 | 3.267 | 9.117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 657 | 708 | 1.385 | 1.203 | 1.942 | 23.309 | 275.232 | 226.430 | 128.644 | 124.736 |
| Equity | 82 | 152 | 207 | 327 | 472 | 1.486 | 21.648 | 274.333 | 226.149 | 116.566 | 113.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.600 | 505 | 501 | 1.058 | 731 | 456 | 1.661 | 899 | 281 | 12.078 | 11.578 |
| Total debt | 1.600 | 505 | 501 | 1.058 | 731 | 456 | 1.661 | 899 | 281 | 12.078 | 11.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|