| Revenue | DKK -80K | +45% |
| EBITDA | DKK -80K | -45% |
| Net profit | DKK -61K | -1800% |
| Total assets | DKK 1,4M | -53% |
| Equity | DKK 821K | -72% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.373 | 1.755 | 2.034 | -53 | -55 | -80 |
| Staff expenses | -1.228 | -986 | -300 | -76 | -0 | -0 |
| EBITDA | 145 | 769 | 1.734 | -130 | -55 | -80 |
| Depreciation & amort. | -257 | -206 | -206 | -102 | -1 | -7 |
| EBIT | -112 | 563 | 1.528 | -232 | -56 | -87 |
| Net financials | 496 | 133 | 1 | 2 | 60 | 26 |
| Profit before tax | 383 | 696 | 1.528 | -230 | 4 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 383 | 696 | 1.528 | -230 | 4 | -61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 5.401 | 3.082 | 4.285 | 3.111 | 2.990 | 1.412 |
| Equity | 883 | 1.579 | 3.107 | 2.878 | 2.881 | 821 |
| Long-term debt | 744 | 518 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.774 | 986 | 1.178 | 233 | 108 | 591 |
| Total debt | 4.518 | 1.503 | 1.178 | 233 | 108 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPE RÅDGIVNING ApS | Company | 15.0% | 15.0% | 2013 |
AH KOMMUNIKATION ApS | Company | 15.0% | 15.0% | 2013 |
DIALOGUE NETWORK A/S | Company | 66.7% | 66.7% | 2013 |
XYLOFON A/S | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ruberg | Management | 0 companies |
| Jess Myrthu | Chairman | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Anne Marie Hasselholm | Board of Directors | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |