| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK 2,2M | -3% |
| Net profit | DKK 1M | -56% |
| Total assets | DKK 17,8M | +10% |
| Equity | DKK 5M | -17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.015 | 1.341 | 1.381 | 1.438 | 1.450 | 1.475 | 1.529 | 1.521 | 2.258 | 2.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.015 | 1.341 | 1.381 | 1.438 | 1.450 | 1.475 | 1.529 | 1.521 | 2.258 | 2.186 |
| Depreciation & amort. | -238 | -329 | -375 | -408 | -454 | -472 | -480 | -505 | -550 | -588 |
| EBIT | 777 | 1.012 | 1.006 | 1.030 | 996 | 1.003 | 1.049 | 1.016 | 1.707 | 1.598 |
| Net financials | -358 | -331 | -262 | -272 | -297 | -400 | -187 | -184 | 1.222 | -311 |
| Profit before tax | 419 | 681 | 744 | 757 | 699 | 603 | 861 | 832 | 2.930 | 1.287 |
| Tax | 29 | 175 | 230 | 169 | 151 | 134 | 190 | 183 | 645 | 283 |
| Net profit | 391 | 506 | 514 | 588 | 548 | 469 | 671 | 649 | 2.285 | 1.004 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.316 | 10.614 | 10.487 | 11.373 | 11.736 | 11.094 | 11.883 | 12.095 | 16.160 | 17.846 |
| Equity | 214 | 766 | 771 | 1.368 | 1.928 | 2.344 | 3.015 | 3.664 | 5.950 | 4.953 |
| Long-term debt | 7.792 | 8.887 | 8.439 | 7.981 | 7.525 | 7.341 | 7.054 | 6.558 | 7.881 | 7.609 |
| Short-term debt | 1.310 | 961 | 1.239 | 1.893 | 2.044 | 1.131 | 1.432 | 1.399 | 1.749 | 4.591 |
| Total debt | 9.102 | 9.848 | 9.678 | 9.873 | 9.568 | 8.472 | 8.486 | 7.957 | 9.630 | 12.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2024 | — | — |
TN Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 | |
GROUP 3 A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marie Nortvig | Management | 0 companies |
| Thomas Nortvig | Management | 0 companies |