| Revenue | DKK -106K | -153% |
| EBITDA | DKK -106K | -227% |
| Net profit | DKK -150K | -125% |
| Total assets | DKK 444K | -83% |
| Equity | DKK 435K | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 120 | 120 | 120 | 120 | 120 | 120 | 148 | 164 | 200 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 72 | 73 | 81 | 71 | 67 | 64 | 20 | 23 | 84 | -106 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -0 | -0 |
| EBIT | 46 | 36 | 37 | 45 | 35 | 31 | 28 | -16 | -13 | 84 | -106 |
| Net financials | -36 | -34 | -30 | -28 | -25 | -56 | -27 | -25 | -33 | 520 | -44 |
| Profit before tax | 10 | 2 | 7 | 16 | 10 | -25 | 1 | -41 | -46 | 604 | -150 |
| Tax | 3 | 0 | 2 | 8 | 10 | 9 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 1 | 5 | 9 | 0 | -33 | -6 | -41 | -46 | 604 | -150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.859 | 1.986 | 1.961 | 1.935 | 2.231 | 2.205 | 2.166 | 3.833 | 2.658 | 444 |
| Equity | 93 | 94 | 99 | 108 | 108 | 74 | 68 | 27 | -19 | 585 | 435 |
| Long-term debt | 1.592 | 1.559 | 1.525 | 1.488 | 1.450 | 2.014 | 1.947 | 1.896 | 1.817 | 51 | 0 |
| Short-term debt | 148 | 223 | 362 | 365 | 377 | 143 | 190 | 244 | 2.035 | 2.022 | 9 |
| Total debt | 1.739 | 1.782 | 1.887 | 1.854 | 1.827 | 2.156 | 2.137 | 2.140 | 3.852 | 2.072 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|