| Revenue | DKK 2,7M | -30% |
| EBITDA | DKK 79K | -93% |
| Net profit | DKK -3,8M | -690% |
| Total assets | DKK 10,4M | -30% |
| Equity | DKK 1M | -79% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | 2.648 | 3.995 | 5.110 | 5.903 | 5.385 | 3.572 | 3.093 | 2.922 | 3.835 | 2.693 |
| Staff expenses | -434 | -1.828 | -3.035 | -2.654 | -3.751 | -4.181 | -3.272 | -2.182 | -2.580 | -2.539 | -2.597 |
| EBITDA | 167 | 820 | 960 | 2.456 | 2.152 | 1.204 | 300 | 911 | -1.308 | 1.061 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -72 | -139 | -140 | -138 | -138 | -130 |
| EBIT | 167 | 820 | 960 | 2.456 | 2.146 | 1.132 | 161 | 771 | -1.446 | 922 | -51 |
| Net financials | -4 | -56 | -80 | 7 | -55 | -130 | -283 | -440 | 34 | -284 | -3.766 |
| Profit before tax | 163 | 764 | 880 | 2.463 | 2.091 | 1.002 | -121 | 331 | -1.412 | 638 | -3.817 |
| Tax | 45 | 186 | 159 | 569 | 443 | 231 | -29 | 129 | -0 | -9 | -0 |
| Net profit | 118 | 578 | 720 | 1.894 | 1.648 | 771 | -93 | 201 | -1.412 | 647 | -3.817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 3.024 | 4.442 | 7.630 | 12.005 | 13.088 | 16.021 | 16.299 | 13.219 | 14.811 | 10.410 |
| Equity | 198 | 639 | 1.359 | 3.370 | 4.840 | 5.488 | 5.395 | 5.596 | 4.184 | 4.831 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 618 | 545 | 542 | 179 | 169 |
| Short-term debt | 785 | 2.385 | 3.083 | 4.260 | 7.165 | 7.600 | 10.008 | 10.149 | 8.484 | 9.801 | 9.226 |
| Total debt | 785 | 2.385 | 3.083 | 4.260 | 7.165 | 7.600 | 10.626 | 10.693 | 9.026 | 9.980 | 9.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Air Store Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Zengwen Jia | Chief Executive Officer | 0 companies |