| Revenue | DKK 472K | -66% |
| EBITDA | DKK 96K | -83% |
| Net profit | DKK 83K | -82% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 1M | -10% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 3.100 | 4.472 | 3.351 | 2.652 | 1.628 | 1.836 | 2.399 | 2.130 | 1.189 | 1.386 | 472 |
| Staff expenses | -396 | -1.321 | -2.029 | -1.903 | -1.587 | -1.276 | -1.122 | -1.138 | -1.421 | -1.204 | -810 | -376 |
| EBITDA | -105 | 1.779 | 2.443 | 1.448 | 1.065 | 352 | 714 | 1.260 | 709 | -15 | 576 | 96 |
| Depreciation & amort. | -2 | -5 | -5 | -5 | -5 | -3 | -0 | -0 | -0 | -7 | -7 | -7 |
| EBIT | -107 | 1.774 | 2.438 | 1.443 | 1.060 | 349 | 714 | 1.260 | 709 | -22 | 569 | 89 |
| Net financials | -9 | -6 | -12 | -8 | -12 | -4 | -5 | -6 | -18 | 2 | 12 | 17 |
| Profit before tax | -116 | 1.768 | 2.425 | 1.435 | 1.048 | 345 | 709 | 1.255 | 691 | -21 | 581 | 106 |
| Tax | -24 | 415 | 538 | 316 | 232 | 77 | 156 | 276 | 154 | -4 | 128 | 23 |
| Net profit | -92 | 1.353 | 1.887 | 1.119 | 816 | 268 | 552 | 978 | 537 | -17 | 453 | 83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 2.559 | 2.978 | 2.365 | 1.854 | 1.164 | 1.726 | 2.229 | 1.716 | 1.657 | 1.434 | 1.111 |
| Equity | -12 | 1.341 | 1.967 | 1.486 | 1.502 | 971 | 1.273 | 1.751 | 1.388 | 1.371 | 1.124 | 1.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 1.206 | 1.010 | 877 | 351 | 169 | 386 | 426 | 324 | 285 | 303 | 101 |
| Total debt | 355 | 1.206 | 1.010 | 877 | 351 | 169 | 386 | 426 | 324 | 285 | 303 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2014 | — | — |
KS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGR HOLDING AARHUS ApS | Company | 100.0% | 100.0% | 2023 |
Janne Ohrt Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grummesgaard Bach | Management | 0 companies |
| Kaare Sølvsten | Management | 0 companies |