| Revenue | DKK 14,9M | +29% |
| EBITDA | DKK 1,4M | +165% |
| Net profit | DKK 1M | +148% |
| Total assets | DKK 4M | -7% |
| Equity | DKK 921K | +894% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.426 | 15.368 | 15.916 | 11.537 | 14.866 |
| Staff expenses | -14.680 | -14.500 | -14.291 | -13.683 | -13.467 |
| EBITDA | -1.253 | 868 | 1.625 | -2.146 | 1.399 |
| Depreciation & amort. | -72 | -237 | -219 | -305 | -196 |
| EBIT | -1.325 | 631 | 1.406 | -2.451 | 1.203 |
| Net financials | -24 | -42 | -73 | -71 | -68 |
| Profit before tax | -1.349 | 589 | 1.333 | -2.523 | 1.134 |
| Tax | -284 | 151 | 312 | -364 | 97 |
| Net profit | -1.065 | 438 | 1.021 | -2.159 | 1.037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.788 | 5.739 | 7.115 | 4.304 | 4.018 |
| Equity | 584 | 1.022 | 2.043 | -116 | 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.204 | 4.705 | 4.961 | 4.420 | 3.097 |
| Total debt | 4.204 | 4.705 | 4.961 | 4.420 | 3.097 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2013 |
TB Management | Management | 2013 |
FB Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Holst Kristiansen | Chief Executive Officer | 0 companies |
| Tommy Barret | Management | 0 companies |
| Frank Barret | Management | 0 companies |