| Revenue | — | — |
| EBITDA | DKK 138K | +121% |
| Net profit | DKK 177K | -9% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -3 | -4 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -3 | -4 | -6 | 182 | 151 | 196 | 10 | 77 | 62 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -3 | -4 | -6 | 182 | 151 | 196 | 10 | 77 | 62 | 138 |
| Net financials | 0 | 0 | 276 | 113 | 278 | 248 | 199 | 357 | -151 | 176 | 210 | 191 |
| Profit before tax | -5 | -3 | 273 | 109 | 272 | 239 | 189 | 342 | -162 | 165 | 200 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 6 | 29 | -0 | -0 | 5 | 9 |
| Net profit | -5 | -3 | 273 | 109 | 272 | 235 | 183 | 313 | -162 | 165 | 194 | 177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 77 | 350 | 590 | 730 | 967 | 1.152 | 1.491 | 1.213 | 1.350 | 1.422 | 1.464 |
| Equity | 75 | 72 | 345 | 454 | 726 | 961 | 1.144 | 1.457 | 1.180 | 1.346 | 1.418 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 136 | 4 | 6 | 8 | 34 | 33 | 4 | 4 | 4 |
| Total debt | 5 | 5 | 5 | 136 | 4 | 6 | 8 | 34 | 33 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2013 | — | — |
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kühnel | Management | 0 companies |
| Henrik Bloch | Management | 0 companies |