| Revenue | DKK -44K | +2% |
| EBITDA | DKK -44K | -2% |
| Net profit | DKK 131K | -86% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 2,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | 3 | -3 | -43 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 3 | -3 | -43 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 3 | -3 | -43 | -44 |
| Net financials | -53 | -392 | -334 | 984 | 175 |
| Profit before tax | -57 | -389 | -337 | 941 | 131 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -389 | -337 | 941 | 131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.793 | 2.435 | 2.075 | 2.871 | 3.054 |
| Equity | 2.698 | 2.310 | 1.749 | 2.765 | 2.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 126 | 325 | 106 | 158 |
| Total debt | 95 | 126 | 325 | 106 | 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (2) | ||
KR Management | Management | 2022 – 2024 |
AM Management | Management | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |